| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.9 | 2.3 | 2.7 | 2.9 | 2.7 | −7.5% | |
| Change in working capital | — | 7.6 | 4.0 | 3.7 | 3.7 | 4.8 | +30.8% | |
| Operating cash flow | — | 8.3 | 5.1 | 4.5 | 6.9 | 9.8 | +41.4% | |
| Capital expenditure | — | (3.3) | (3.4) | (2.2) | (1.5) | (2.4) | −58.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 5.0 | 5.0 | 1.6 | 2.2 | 5.4 | 7.4 | +36.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.