| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 1.8 | 1.5 | 0.9 | −37.4% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.2 | 2.5 | 1.7 | 1.4 | −17.2% | |
| Receivables | 0.2 | 0.5 | 0.3 | 0.5 | 0.8 | 1.2 | +56.8% | |
| Inventory | 0.1 | 0.2 | 0.3 | 0.2 | 0.5 | 0.7 | +41.2% | |
| Total current assets | 0.3 | 0.8 | 0.8 | 3.4 | 3.2 | 3.7 | +14.8% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.4 | 0.5 | 1.0 | 1.3 | +28.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −99.4% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | +15.5% | |
| Total assets | 0.3 | 0.8 | 1.2 | 4.0 | 4.7 | 5.5 | +17.3% | |
| Payables | 0.2 | 0.3 | 0.1 | 0.4 | 0.4 | 0.7 | +69.0% | |
| Short-term debt | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | −30.4% | |
| Total current liabilities | 0.3 | 0.6 | 0.4 | 0.5 | 0.6 | 0.9 | +43.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −55.5% | |
| Total debt | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | −42.6% | |
| Net debt | 0.0 | 0.2 | 0.1 | (1.6) | (1.3) | (0.8) | +36.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 0.6 | 0.5 | 0.6 | 0.7 | 0.9 | +31.2% | |
| Total equity | 0.0 | 0.2 | 0.6 | 3.3 | 3.8 | 4.4 | +15.5% | |
| Retained earnings | 0.0 | 0.2 | 0.2 | 0.6 | 1.1 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.