| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 2.0 | 2.0 | 0.6 | 4.4 | +581.0% | |
| Cost of revenue | — | 1.3 | 1.3 | 0.5 | 3.3 | +547.0% | |
| Gross profit | 0.7 | 0.7 | 0.6 | 0.1 | 1.1 | +702.7% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.2 | +345.5% | |
| Operating income | — | 0.7 | 0.6 | 0.1 | 0.9 | +852.7% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.1 | +680.0% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +4388.9% | |
| Pre-tax income | — | 0.7 | 0.6 | 0.1 | 0.9 | +886.4% | |
| Income tax | — | 0.2 | 0.1 | 0.0 | 0.2 | +900.3% | |
| Net income | 0.5 | 0.5 | 0.4 | 0.1 | 0.6 | +881.9% | |
| EPS, basic (per share) | 23.67 | 23.67 | 19.40 | 3.01 | 28.41 | +843.5% | |
| EPS, diluted (per share) | 23.67 | 23.67 | 19.40 | 3.01 | 28.41 | +843.5% | |
| EBITDA | 0.7 | 0.7 | 0.6 | 0.1 | 0.9 | +856.8% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +3389.5% | |
| Weighted average shares (shares) | — | 21,866,400 | 21,866,400 | 21,866,400 | 22,755,321 | +4.1% | |
| Weighted average diluted shares (shares) | — | 21,866,400 | 21,866,400 | 21,866,400 | 22,755,321 | +4.1% | |
| Gross margin | 36.9% | 36.9% | 31.1% | 21.8% | 25.7% | +3.9 pts | |
| Operating margin | — | 34.6% | 28.7% | 15.4% | 21.5% | +6.1 pts | |
| Net margin | 26.0% | 26.0% | 21.7% | 10.2% | 14.7% | +4.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
