Markets › India › NSE › POWERINDIA

Hitachi Energy India Ltd

NSE:POWERINDIAIndustrialsNSE:CNX100NSE:CNX200

₹28,730.00−0.90%At closeAt close · Mon 19 Oct · ≈ AED 1,108.48 · Market cap $13.33B · Next earnings Thu 29 Oct

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	YoY
Net income	1.4	2.8	1.3	1.6	3.8	9.9	+157.3%
Depreciation & amortization	0.8	1.0	0.8	0.9	0.9	0.0	−100.0%
Stock-based compensation	0.0	0.0	0.0	0.0	0.0	0.0	—
Change in working capital	3.7	(4.4)	(1.8)	(0.5)	7.8	5.2	−33.3%
Operating cash flow	6.1	(1.3)	0.1	2.1	14.9	14.8	−1.1%
Capital expenditure	(0.9)	(1.7)	(0.1)	(0.9)	(1.3)	(5.1)	−297.4%
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	—
Investing cash flow	(0.9)	(1.7)	(0.1)	(0.9)	(1.1)	(5.1)	−363.2%
Dividends paid	0.0	0.0	0.0	0.0	(0.2)	0.0	+100.0%
Share buybacks	0.0	0.0	0.0	0.0	0.0	0.0	—
Debt issued / repaid	—	—	—	—	(0.1)	0.0	+100.0%
Financing cash flow	(3.9)	0.6	0.8	(1.6)	22.9	(0.8)	−103.7%
Free cash flow	5.2	(2.9)	(0.1)	1.2	13.7	9.7	−29.2%
Net change in cash	1.3	(2.3)	0.8	(0.4)	36.8	8.8	−76.0%