| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.9 | 0.3 | 10.2 | 0.6 | −94.3% | |
| Cash & short-term investments | — | 0.0 | 0.9 | 0.4 | 10.2 | 0.6 | −94.3% | |
| Receivables | — | 0.1 | 53.5 | 83.5 | 193.0 | 182.0 | −5.7% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 0.1 | 57.1 | 91.8 | 210.8 | 196.9 | −6.6% | |
| Property, plant & equipment | — | 0.0 | 7.0 | 68.8 | 165.1 | 176.3 | +6.8% | |
| Total assets | 0.2 | 0.2 | 84.4 | 184.8 | 402.7 | 395.5 | −1.8% | |
| Payables | — | 0.0 | 37.1 | 40.3 | 59.6 | 33.6 | −43.5% | |
| Short-term debt | — | 0.0 | 0.0 | 55.6 | 32.4 | 23.7 | −26.9% | |
| Total current liabilities | — | 0.1 | 45.6 | 114.5 | 108.4 | 93.8 | −13.5% | |
| Long-term debt | — | 0.0 | 27.3 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 27.3 | 55.6 | 32.4 | 23.7 | −26.9% | |
| Net debt | — | (0.0) | 26.4 | 55.2 | 22.2 | 23.1 | +4.2% | |
| Total liabilities | — | 0.1 | 73.1 | 114.8 | 119.1 | 103.6 | −13.0% | |
| Total equity | — | 0.1 | 11.3 | 70.0 | 283.6 | 292.0 | +2.9% | |
| Retained earnings | — | 0.0 | 0.0 | 35.0 | 82.4 | 90.7 | +10.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
