| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.3 | 0.6 | 0.7 | 1.0 | 1.6 | 1.7 | +7.0% | |
| Cost of revenue | 0.2 | 0.3 | 0.6 | 0.6 | 0.9 | 1.5 | 1.6 | +7.1% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | +5.2% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | — | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +5.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +20.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +2.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.1% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +1.5% | |
| EPS, basic (per share) | 0.16 | 0.29 | 0.85 | 3.69 | 5.85 | 6.39 | 6.49 | +1.6% | |
| EPS, diluted (per share) | 0.16 | 0.29 | 0.85 | 3.69 | 5.85 | 6.39 | 6.49 | +1.6% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | +6.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 11,010,150 | 11,010,150 | 11,010,150 | 11,010,150 | 11,010,150 | — | — | — | |
| Weighted average diluted shares (shares) | 11,010,150 | 11,010,150 | 11,010,150 | 11,010,150 | 11,010,150 | — | — | — | |
| Gross margin | 12.5% | 8.5% | 8.7% | 16.8% | 17.1% | 6.3% | 6.2% | −0.1 pts | |
| Operating margin | 1.3% | 1.7% | 3.0% | 9.7% | 8.9% | 6.3% | 6.2% | −0.1 pts | |
| Net margin | 0.9% | 0.9% | 1.5% | 6.1% | 6.2% | 4.4% | 4.2% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
