| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.1 | 0.7 | 0.1 | 0.2 | +28.9% | |
| Cash & short-term investments | 0.1 | 0.0 | 0.2 | 1.0 | 0.2 | 0.4 | +107.5% | |
| Receivables | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.8 | +55.0% | |
| Inventory | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | +11.6% | |
| Total current assets | 0.2 | 0.2 | 0.6 | 1.5 | 1.3 | 1.7 | +33.0% | |
| Property, plant & equipment | 0.1 | 0.2 | 0.7 | 2.1 | 4.1 | 4.8 | +18.0% | |
| Total assets | 0.3 | 0.4 | 1.3 | 3.6 | 6.1 | 7.2 | +17.5% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | 0.3 | −3.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | +277.3% | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 1.2 | +108.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 1.2 | +84.5% | |
| Total debt | 0.0 | 0.1 | 0.0 | 0.6 | 0.8 | 1.7 | +120.2% | |
| Net debt | (0.1) | 0.1 | (0.2) | (0.4) | 0.6 | 1.3 | +124.2% | |
| Total liabilities | 0.1 | 0.1 | 0.1 | 0.8 | 1.3 | 2.5 | +91.5% | |
| Total equity | 0.2 | 0.3 | 1.1 | 2.9 | 4.6 | 4.5 | −3.0% | |
| Retained earnings | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | 0.4 | −24.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
