| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | +20.7% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | +20.7% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +0.4% | |
| Inventory | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | −12.1% | |
| Total current assets | 0.6 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | +1.9% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | +23.2% | |
| Total assets | 1.1 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | +0.9% | |
| Payables | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | −18.3% | |
| Short-term debt | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −17.4% | |
| Total current liabilities | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | −5.7% | |
| Long-term debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +137.5% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +70.9% | |
| Net debt | (0.0) | (0.2) | (0.2) | (0.3) | (0.1) | (0.1) | +27.6% | |
| Total liabilities | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +34.3% | |
| Total equity | 0.8 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | −6.2% | |
| Retained earnings | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | −11.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.