| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.4 | 4.3 | 5.9 | 9.1 | 14.4 | +58.6% | |
| Change in working capital | — | (61.2) | (43.2) | (35.1) | (106.6) | (309.0) | −189.8% | |
| Operating cash flow | — | (52.7) | (27.8) | (14.1) | (0.0) | (168.9) | −422167.5% | |
| Capital expenditure | — | (10.9) | (32.4) | (80.7) | (51.3) | (192.2) | −275.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (63.6) | (63.6) | (60.2) | (94.9) | (51.3) | (359.4) | −600.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.