| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.2 | 9.2 | 0.4 | 0.4 | 0.4 | −1.5% | |
| Change in working capital | (4.0) | 167.0 | (158.2) | (69.3) | 3.9 | 1.9 | −50.8% | |
| Operating cash flow | 16.0 | 171.1 | (110.9) | 11.6 | 27.1 | 47.4 | +75.3% | |
| Capital expenditure | 0.0 | (0.8) | (2.1) | (0.5) | (0.3) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | — | — | (113.0) | 11.1 | 26.8 | 47.4 | +77.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.