| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.0 | 0.3 | 0.2 | 0.2 | 0.2 | 1.0 | +450.0% | |
| Cash & short-term investments | 1.0 | 0.9 | 0.8 | 3.1 | 5.4 | 1.0 | −81.2% | |
| Receivables | 0.7 | 1.0 | 1.1 | 0.0 | 1.6 | 1.8 | +15.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.0 | 1.9 | 1.8 | 4.8 | 7.1 | 2.8 | −60.2% | |
| Property, plant & equipment | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | +6.5% | |
| Goodwill & intangibles | 0.0 | 1.5 | 1.3 | 1.2 | 1.0 | 1.9 | +90.4% | |
| Long-term investments | (0.4) | 0.5 | 1.0 | 0.1 | 0.0 | 6.6 | — | |
| Total assets | 2.8 | 4.0 | 5.2 | 7.6 | 9.4 | 12.2 | +29.8% | |
| Payables | 0.9 | 1.2 | 1.2 | 2.0 | 1.7 | 2.0 | +17.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Total current liabilities | 1.2 | 1.5 | 1.2 | 2.5 | 2.4 | 0.1 | −96.0% | |
| Long-term debt | 0.0 | 1.5 | 0.0 | 0.2 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +11.8% | |
| Net debt | (0.9) | (0.2) | (0.0) | 0.0 | 0.1 | (0.7) | −667.9% | |
| Deferred revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.3 | 1.6 | 1.7 | 2.8 | 2.8 | 3.4 | +23.8% | |
| Total equity | 1.6 | 2.4 | 3.5 | 4.8 | 6.7 | 8.8 | +32.2% | |
| Retained earnings | 1.5 | 2.1 | 3.3 | 4.6 | 6.4 | 8.5 | +32.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
