| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.4 | 7.4 | 19.3 | 28.7 | 36.0 | 41.1 | +14.0% | |
| Cost of revenue | โ | 4.8 | 14.4 | 19.0 | 23.3 | 31.0 | +33.0% | |
| Gross profit | 1.2 | 2.6 | 4.9 | 9.7 | 12.7 | 10.1 | โ20.9% | |
| Research & development | โ | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Selling, general & administrative | โ | 0.9 | 2.3 | 3.2 | 2.5 | โ | โ | |
| Selling & marketing | โ | 0.7 | 2.0 | 2.8 | 2.4 | โ | โ | |
| Operating expenses | โ | 2.9 | 9.5 | 11.4 | 13.9 | 10.2 | โ26.7% | |
| Operating income | โ | (0.2) | (4.6) | (1.7) | (1.2) | (0.1) | +89.7% | |
| Interest expense | โ | 0.2 | 0.6 | 0.8 | 0.8 | 0.9 | +17.5% | |
| Interest income | โ | 0.2 | 0.5 | 0.6 | 0.2 | 0.0 | โ100.0% | |
| Other income / expense | โ | (0.7) | (7.4) | (0.9) | 0.7 | โ | โ | |
| Pre-tax income | โ | (0.9) | (11.9) | (2.6) | (1.9) | 0.8 | +139.9% | |
| Income tax | โ | (0.1) | (0.6) | (0.2) | 0.2 | 0.6 | +263.8% | |
| Net income | (0.8) | (0.8) | (10.4) | (2.2) | (0.2) | 0.2 | +190.6% | |
| Discontinued operations | โ | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | โ | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | (0.32) | (0.28) | (3.64) | (0.75) | (0.08) | 0.08 | +198.6% | |
| EPS, diluted (per share) | (0.32) | (0.28) | (3.64) | (0.75) | (0.08) | 0.08 | +198.6% | |
| EBITDA | 0.5 | 0.1 | (8.3) | 1.8 | 3.1 | 4.8 | +55.2% | |
| Depreciation & amortization | โ | 0.8 | 3.0 | 3.7 | 4.2 | โ | โ | |
| Weighted average shares (shares) | โ | 2,859,692,500 | 2,859,693,000 | 2,859,692,500 | 2,716,649,000 | โ | โ | |
| Weighted average diluted shares (shares) | โ | 2,859,692,500 | 2,859,693,000 | 2,859,692,500 | 2,792,111,000 | โ | โ | |
| Gross margin | 15.5% | 35.5% | 25.5% | 33.9% | 35.3% | 24.5% | โ10.8 pts | |
| Operating margin | โ | โ3.0% | โ23.6% | โ5.8% | โ3.3% | โ0.3% | +3.0 pts | |
| Net margin | โ10.9% | โ11.0% | โ53.8% | โ7.5% | โ0.6% | 0.5% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.