| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.2 | 1.0 | 1.1 | 2.6 | 4.1 | 4.3 | +4.0% | |
| Change in working capital | (2.2) | 3.3 | (4.6) | 5.0 | (497.6) | 195.1 | +139.2% | |
| Operating cash flow | 1.3 | 11.3 | 8.3 | 54.5 | (479.8) | 215.0 | +144.8% | |
| Capital expenditure | (0.1) | (3.3) | (52.2) | (17.1) | (4.8) | (0.8) | +83.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.2) | — | |
| Free cash flow | 1.3 | 8.0 | (43.9) | 37.4 | (484.6) | 214.2 | +144.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.