| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.4 | 0.1 | 0.0 | 0.1 | 0.1 | +2.9% | |
| Cash & short-term investments | 0.5 | 0.4 | 0.1 | 0.0 | 0.1 | 0.1 | +2.9% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +130.3% | |
| Inventory | 1.3 | 0.0 | 0.0 | 0.0 | 3.6 | 4.6 | +29.5% | |
| Total current assets | 2.0 | 2.0 | 2.4 | 3.1 | 3.6 | 4.7 | +28.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −6.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +37.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 2.0 | 2.1 | 2.6 | 3.2 | 3.8 | 4.8 | +27.8% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | +159.6% | |
| Short-term debt | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.5 | +48.8% | |
| Total current liabilities | 0.3 | 0.2 | 0.3 | 0.5 | 0.4 | 0.7 | +68.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Total debt | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.6 | +35.7% | |
| Net debt | (0.3) | (0.2) | 0.2 | 0.5 | 0.4 | 0.5 | +40.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 0.2 | 0.4 | 0.6 | 0.5 | 0.8 | +54.8% | |
| Total equity | 1.6 | 1.9 | 2.2 | 2.6 | 3.2 | 4.0 | +23.3% | |
| Retained earnings | 1.0 | 1.2 | 1.5 | 2.0 | 2.6 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
