| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.7 | 2.0 | 2.3 | 2.3 | 1.7 | 1.7 | −2.7% | |
| Cost of revenue | 1.3 | 1.4 | 1.2 | 1.2 | 1.5 | 1.1 | 1.0 | −8.4% | |
| Gross profit | 0.6 | 0.3 | 0.8 | 1.1 | 0.9 | 0.7 | 0.7 | +6.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.9 | — | — | |
| Selling & marketing | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.5 | 0.3 | 1.0 | 1.1 | 0.9 | 0.8 | −7.5% | |
| Operating income | (0.4) | (0.2) | (0.1) | 0.0 | (0.2) | (0.2) | (0.1) | +49.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −22.5% | |
| Interest income | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.1 | 0.2 | 0.1 | (0.2) | (0.3) | — | — | |
| Pre-tax income | (0.3) | (0.1) | 0.1 | 0.1 | (0.4) | (0.6) | (0.4) | +26.1% | |
| Income tax | (0.1) | (0.0) | 0.0 | 0.1 | (0.1) | (0.0) | 0.0 | +133.5% | |
| Net income | (0.2) | (0.1) | 0.0 | 0.1 | (0.3) | (0.5) | (0.4) | +21.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.70) | (0.16) | 0.10 | 0.20 | (0.98) | (1.54) | (1.21) | +21.2% | |
| EPS, diluted (per share) | (0.70) | (0.16) | 0.10 | 0.20 | (0.98) | (1.54) | (1.21) | +21.2% | |
| EBITDA | 0.0 | 0.3 | 0.4 | 0.6 | 0.1 | (0.2) | 0.1 | +176.1% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Weighted average shares (shares) | 345,685,625 | 345,685,625 | 345,685,625 | 342,210,000 | 345,276,000 | 346,260,000 | — | — | |
| Weighted average diluted shares (shares) | 345,685,625 | 345,685,625 | 345,685,625 | 342,210,000 | 345,276,000 | 346,260,000 | — | — | |
| Gross margin | 46.6% | 15.1% | 37.8% | 46.2% | 38.1% | 38.5% | 42.1% | +3.6 pts | |
| Operating margin | −34.1% | −12.7% | −4.9% | 1.3% | −9.3% | −12.7% | −6.6% | +6.1 pts | |
| Net margin | −19.0% | −3.4% | 1.7% | 3.0% | −14.4% | −30.6% | −24.7% | +5.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
