| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 1.4 | 1.4 | 7.5 | 8.5 | 11.8 | 11.2 | −4.7% | |
| Cost of revenue | 0.4 | 0.3 | 1.4 | 6.8 | 6.9 | 9.7 | 9.2 | −5.2% | |
| Gross profit | (0.4) | (0.3) | (0.1) | 0.6 | 1.6 | 2.1 | 2.1 | −2.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 1.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.1 | 0.5 | 0.1 | 1.7 | 1.6 | −3.9% | |
| Operating income | (0.0) | 0.2 | (0.1) | 0.2 | 1.4 | 0.5 | 0.5 | +2.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | +6.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 6.4 | (0.4) | (0.0) | (0.1) | (1.2) | (0.1) | — | — | |
| Pre-tax income | 6.4 | (0.1) | (0.1) | 0.1 | 0.1 | 0.3 | 0.3 | +1.9% | |
| Income tax | (0.0) | 0.0 | (0.0) | 0.1 | 0.1 | (0.0) | (0.0) | −9.4% | |
| Net income | (0.3) | 6.4 | (0.1) | 0.0 | 0.1 | 0.3 | 0.3 | +2.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2,807.95 | 2,807.34 | (0.22) | 0.07 | 0.25 | 0.61 | 0.63 | +2.5% | |
| EPS, diluted (per share) | 2,807.34 | 2,807.34 | (0.22) | 5.02 | 0.17 | 0.42 | 0.43 | +2.4% | |
| EBITDA | (0.0) | 0.0 | 0.3 | 0.3 | 0.3 | 0.6 | 0.7 | +3.0% | |
| Depreciation & amortization | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 3,464,540 | 2,282,495 | 556,082,495 | 556,082,000 | 812,123,529 | 557,259,000 | — | — | |
| Weighted average diluted shares (shares) | 3,464,540 | 2,282,495 | 556,082,495 | 8,060,820 | 806,082,000 | 809,352,000 | — | — | |
| Gross margin | — | −20.4% | −4.7% | 8.7% | 18.4% | 17.9% | 18.3% | +0.4 pts | |
| Operating margin | — | 18.2% | −8.5% | 2.1% | 17.0% | 3.8% | 4.1% | +0.3 pts | |
| Net margin | — | 467.0% | −9.0% | 0.5% | 1.6% | 2.9% | 3.1% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
