| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.6 | 5.6 | 4.8 | 3.8 | 3.6 | 3.1 | 3.1 | −2.9% | |
| Cost of revenue | 5.6 | 3.7 | 2.3 | 2.2 | 3.0 | 2.8 | 2.7 | −4.3% | |
| Gross profit | (0.5) | (0.3) | 2.5 | 1.6 | 0.6 | 0.3 | 0.4 | +8.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.4 | 1.0 | 2.2 | 1.7 | 1.9 | 3.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 2.2 | (0.1) | 0.0 | 0.0 | — | — | |
| Operating expenses | 4.1 | 3.5 | 1.3 | 1.7 | 1.9 | 5.2 | 5.0 | −3.7% | |
| Operating income | (2.1) | (1.6) | (0.6) | (0.1) | (1.3) | (4.8) | (4.6) | +4.6% | |
| Interest expense | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | +0.0% | |
| Interest income | 0.1 | 0.1 | 0.2 | 0.3 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.1 | (0.7) | (2.2) | (0.8) | (0.5) | (0.1) | — | — | |
| Pre-tax income | (2.0) | (2.3) | (2.8) | (0.9) | (1.8) | (4.9) | (0.0) | +99.8% | |
| Income tax | 0.1 | (0.0) | (0.0) | 0.1 | 0.0 | 0.1 | 0.1 | +40.0% | |
| Net income | (57.9) | (66.2) | (145.0) | (72.1) | (93.9) | (111.3) | (93.8) | +15.7% | |
| Discontinued operations | (56.0) | (64.1) | (145.1) | (71.1) | (92.0) | (106.3) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (21.10) | (24.12) | (52.83) | (26.28) | (34.22) | (40.54) | (34.16) | +15.7% | |
| EPS, diluted (per share) | (21.10) | (24.12) | (52.83) | (26.28) | (34.22) | (40.54) | (34.16) | +15.7% | |
| EBITDA | 0.0 | (0.3) | (1.0) | 0.9 | (0.2) | (3.7) | (3.5) | +5.4% | |
| Depreciation & amortization | 1.5 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | — | — | |
| Weighted average shares (shares) | 2,744,254,050 | 2,744,254,050 | 2,744,254,050 | 2,744,292,237 | 2,743,944,637 | 2,744,203,000 | — | — | |
| Weighted average diluted shares (shares) | 2,744,254,050 | 2,744,254,050 | 2,744,254,050 | 2,744,254,050 | 2,743,944,637 | 2,744,203,000 | — | — | |
| Gross margin | −6.2% | −5.6% | 53.0% | 41.5% | 16.5% | 10.8% | 12.1% | +1.3 pts | |
| Operating margin | −27.5% | −29.5% | −12.9% | −3.1% | −35.8% | −153.2% | −150.5% | +2.7 pts | |
| Net margin | −762.0% | −1,190.6% | −3,026.9% | −1,883.0% | −2,622.6% | −3,543.0% | −3,073.8% | +469.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
