| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.7 | 3.7 | 4.7 | 5.9 | 9.0 | 11.3 | 10.9 | −3.9% | |
| Cost of revenue | — | 2.6 | 3.5 | 4.4 | 6.8 | 8.8 | 8.2 | −6.8% | |
| Gross profit | 0.7 | 1.1 | 1.2 | 1.5 | 2.2 | 2.5 | 2.7 | +6.3% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | 0.2 | 0.2 | 0.2 | 0.3 | 1.4 | — | — | |
| Selling & marketing | — | 0.2 | 0.1 | 0.2 | 0.3 | 0.0 | — | — | |
| Operating expenses | — | 0.7 | 0.9 | 1.0 | 1.2 | 1.4 | 1.5 | +8.2% | |
| Operating income | — | 0.4 | 0.3 | 0.5 | 1.0 | 1.1 | 1.2 | +4.0% | |
| Interest expense | — | 0.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | −2.6% | |
| Interest income | — | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | — | (0.1) | (0.1) | (0.2) | (0.4) | (0.4) | — | — | |
| Pre-tax income | — | 0.3 | 0.2 | 0.3 | 0.6 | 0.7 | 0.8 | +7.8% | |
| Income tax | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +8.2% | |
| Net income | 0.3 | 0.3 | 0.2 | 0.2 | 0.5 | 0.6 | 0.6 | +7.7% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.87 | 2.54 | 1.63 | 2.16 | 4.64 | 5.86 | 5.82 | −0.6% | |
| EPS, diluted (per share) | 2.87 | 2.54 | 1.63 | 2.16 | 4.64 | 5.81 | 5.79 | −0.4% | |
| EBITDA | 0.5 | 0.5 | 0.5 | 0.6 | 1.2 | 1.2 | 1.3 | +9.9% | |
| Depreciation & amortization | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | — | 102,723,460 | 102,723,460 | 102,723,460 | 102,723,460 | 94,812,000 | — | — | |
| Weighted average diluted shares (shares) | — | 102,723,460 | 102,723,460 | 102,723,460 | 102,723,460 | 95,628,000 | — | — | |
| Gross margin | 17.9% | 30.6% | 25.3% | 25.3% | 24.4% | 22.2% | 24.5% | +2.4 pts | |
| Operating margin | — | 11.3% | 7.0% | 8.1% | 11.1% | 9.8% | 10.6% | +0.8 pts | |
| Net margin | 7.0% | 7.1% | 3.5% | 3.7% | 5.3% | 4.9% | 5.5% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
