| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.3 | 0.1 | 0.1 | 0.5 | 0.5 | +10.4% | |
| Cash & short-term investments | 0.0 | 0.3 | 0.1 | 0.1 | 0.5 | 0.5 | +10.4% | |
| Receivables | 1.4 | 1.5 | 1.6 | 2.1 | 1.7 | 1.4 | −16.6% | |
| Inventory | 1.0 | 0.8 | 1.2 | 1.3 | 2.1 | 2.3 | +12.4% | |
| Total current assets | 3.2 | 3.1 | 3.8 | 3.8 | 4.7 | 4.4 | −6.4% | |
| Property, plant & equipment | 0.5 | 0.5 | 0.6 | 0.8 | 1.1 | 1.0 | −9.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Long-term investments | (0.0) | 0.0 | 0.6 | 0.0 | 0.0 | — | — | |
| Total assets | 3.8 | 3.7 | 4.4 | 4.7 | 5.8 | 5.5 | −5.0% | |
| Payables | 0.7 | 0.5 | 0.8 | 0.8 | 1.2 | 0.8 | −37.9% | |
| Short-term debt | 1.0 | 0.9 | 0.7 | 1.1 | 1.7 | 2.3 | +35.6% | |
| Total current liabilities | 2.4 | 1.8 | 2.5 | 2.5 | 3.6 | 3.5 | −2.6% | |
| Long-term debt | 0.1 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | +3.6% | |
| Total debt | 1.1 | 1.4 | 1.2 | 1.5 | 2.0 | 2.6 | +31.2% | |
| Net debt | 1.1 | 1.2 | 1.1 | 1.4 | 1.5 | 2.0 | +37.9% | |
| Deferred revenue | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | — | — | |
| Total liabilities | 2.5 | 2.3 | 2.9 | 3.0 | 3.9 | 3.8 | −2.4% | |
| Total equity | 1.3 | 1.4 | 1.5 | 1.7 | 1.9 | 1.7 | −10.6% | |
| Retained earnings | 0.9 | 1.0 | 1.1 | 1.3 | 1.5 | 1.1 | −23.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
