| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.8 | 2.3 | 2.8 | 3.0 | 2.8 | 2.9 | +3.4% | |
| Cost of revenue | 0.4 | 0.6 | 0.8 | 1.0 | 2.0 | 1.9 | 2.0 | +2.4% | |
| Gross profit | 0.8 | 1.1 | 1.4 | 1.7 | 1.0 | 0.9 | 1.0 | +5.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.1 | 0.2 | 0.7 | 0.6 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.3 | 0.4 | 0.7 | 0.6 | 0.6 | 0.6 | +5.2% | |
| Operating income | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | +5.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | — | — | |
| Pre-tax income | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | +4.4% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −11.2% | |
| Net income | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | +11.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.99 | 1.62 | 1.75 | 2.08 | 1.77 | 1.31 | 1.47 | +12.2% | |
| EPS, diluted (per share) | 0.99 | 1.62 | 1.75 | 2.08 | 1.77 | 1.31 | 1.47 | +12.2% | |
| EBITDA | 0.3 | 0.5 | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | −5.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 185,445,660 | 185,971,692 | 188,445,660 | 188,445,660 | 185,821,875 | 188,983,000 | — | — | |
| Weighted average diluted shares (shares) | 185,445,660 | 185,971,692 | 188,445,660 | 188,445,660 | 185,821,875 | 188,983,000 | — | — | |
| Gross margin | 64.9% | 64.5% | 63.6% | 63.4% | 33.6% | 32.6% | 33.3% | +0.6 pts | |
| Operating margin | 39.2% | 22.8% | 21.0% | 19.7% | 15.1% | 12.3% | 12.6% | +0.3 pts | |
| Net margin | 14.5% | 17.2% | 14.6% | 14.2% | 11.2% | 8.7% | 9.4% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.