| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.5 | 0.6 | 0.6 | 1.2 | 1.9 | +59.7% | |
| Cash & short-term investments | — | 0.5 | 0.6 | 0.6 | 1.2 | 3.5 | +197.7% | |
| Receivables | — | 1.5 | 2.3 | 3.1 | 3.3 | 5.5 | +64.6% | |
| Inventory | — | 0.9 | 1.7 | 3.1 | 5.3 | 7.5 | +40.9% | |
| Total current assets | — | 3.3 | 5.0 | 7.6 | 10.6 | 16.8 | +58.2% | |
| Property, plant & equipment | — | 1.8 | 2.1 | 2.6 | 3.0 | 5.2 | +71.1% | |
| Total assets | 5.6 | 5.6 | 7.5 | 11.1 | 14.5 | 23.3 | +60.3% | |
| Payables | — | 0.6 | 1.0 | 1.8 | 2.4 | 3.8 | +57.9% | |
| Short-term debt | — | 1.1 | 2.2 | 3.1 | 3.4 | 1.3 | −61.9% | |
| Total current liabilities | — | 1.8 | 3.6 | 5.7 | 7.9 | 8.4 | +6.3% | |
| Long-term debt | — | 0.7 | 1.0 | 1.3 | 0.8 | 1.8 | +125.4% | |
| Total debt | 1.7 | 1.7 | 3.2 | 4.4 | 4.2 | 3.1 | −25.5% | |
| Net debt | — | 1.2 | 2.6 | 3.8 | 3.0 | (0.4) | −111.6% | |
| Total liabilities | — | 2.5 | 4.6 | 7.2 | 9.1 | 10.4 | +14.0% | |
| Total equity | — | 3.1 | 2.9 | 3.9 | 5.4 | 12.9 | +138.2% | |
| Retained earnings | — | 0.4 | 0.3 | 1.2 | 2.5 | 5.0 | +100.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.