| INR billions | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 0.6 | 2.3 | 6.6 | +188.6% | |
| Cost of revenue | (1.0) | 0.3 | 2.3 | +785.5% | |
| Gross profit | 1.6 | 2.0 | 4.3 | +112.0% | |
| Operating expenses | 2.3 | 2.1 | 2.9 | +40.2% | |
| Operating income | (0.7) | (0.0) | 1.4 | +3274.9% | |
| Interest expense | 0.0 | 0.2 | 0.3 | +44.2% | |
| Interest income | 0.0 | 0.0 | 0.4 | +1396.0% | |
| Pre-tax income | (0.7) | (0.2) | 1.6 | +978.0% | |
| Income tax | (0.2) | (0.1) | 0.5 | +552.5% | |
| Net income | (0.5) | (0.1) | 1.1 | +1870.5% | |
| EPS, basic (per share) | (4.05) | (0.49) | 8.69 | +1870.5% | |
| EPS, diluted (per share) | (4.05) | (0.49) | 8.69 | +1870.5% | |
| EBITDA | (0.7) | (0.0) | 1.4 | +3803.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | +230.5% | |
| Weighted average shares (shares) | 125,050,000 | 125,050,000 | 125,050,000 | +0.0% | |
| Weighted average diluted shares (shares) | 125,050,000 | 125,050,000 | 125,050,000 | +0.0% | |
| Gross margin | 267.3% | 88.6% | 65.1% | −23.5 pts | |
| Operating margin | −107.2% | −1.9% | 21.1% | +23.0 pts | |
| Net margin | −82.6% | −2.7% | 16.4% | +19.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
