| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | +417.3% | |
| Cash & short-term investments | — | 0.0 | 0.1 | 0.4 | 0.5 | 3.8 | +620.4% | |
| Receivables | — | 0.1 | 0.2 | 1.9 | 4.1 | 7.2 | +75.0% | |
| Inventory | — | 1.7 | 1.7 | 2.5 | 6.7 | 8.1 | +20.6% | |
| Total current assets | — | 1.9 | 2.1 | 5.1 | 12.6 | 20.7 | +63.9% | |
| Property, plant & equipment | — | 0.2 | 0.5 | 1.7 | 3.6 | 10.2 | +186.6% | |
| Total assets | 2.2 | 2.2 | 2.8 | 6.9 | 16.5 | 31.3 | +89.9% | |
| Payables | — | 0.7 | 0.7 | 1.8 | 5.6 | 5.8 | +3.8% | |
| Short-term debt | — | 0.9 | 1.2 | 2.0 | 3.4 | 6.8 | +97.7% | |
| Total current liabilities | — | 1.9 | 1.9 | 4.6 | 11.0 | 14.5 | +31.7% | |
| Long-term debt | — | 0.1 | 0.4 | 0.8 | 1.6 | 2.6 | +63.7% | |
| Total debt | 1.0 | 1.0 | 1.5 | 2.8 | 5.0 | 9.4 | +86.9% | |
| Net debt | — | 1.0 | 1.4 | 2.4 | 4.5 | 5.6 | +24.5% | |
| Total liabilities | — | 2.0 | 2.5 | 5.5 | 12.8 | 17.4 | +36.1% | |
| Total equity | — | 0.2 | 0.2 | 1.2 | 3.4 | 13.6 | +299.3% | |
| Retained earnings | — | 0.1 | 0.2 | 1.2 | 3.2 | 6.7 | +112.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
