| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 0.8 | 1.0 | 2.2 | 2.2 | +0.0% | |
| Cost of revenue | — | 0.3 | 0.5 | 0.6 | — | 1.1 | — | |
| Gross profit | 0.0 | 0.0 | 0.2 | 0.4 | 1.1 | 1.1 | +0.0% | |
| Operating expenses | — | 0.0 | 0.1 | 0.0 | — | 0.3 | — | |
| Operating income | — | 0.0 | 0.2 | 0.3 | — | 0.8 | — | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Interest income | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | — | 0.0 | 0.2 | 0.3 | — | 0.8 | — | |
| Income tax | — | 0.0 | 0.1 | 0.1 | — | 0.2 | — | |
| Net income | 0.0 | 0.0 | 0.1 | 0.2 | 0.6 | 0.6 | +0.0% | |
| EPS, basic (per share) | 0.27 | 0.27 | 2.59 | 4.95 | 14.62 | 14.62 | +0.0% | |
| EPS, diluted (per share) | 0.27 | 0.27 | 2.59 | 4.95 | 14.62 | 14.62 | +0.0% | |
| EBITDA | 0.0 | 0.0 | 0.2 | 0.3 | 0.8 | 0.8 | +0.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Weighted average shares (shares) | — | 46,604,478 | 46,604,478 | 46,604,478 | — | — | — | |
| Weighted average diluted shares (shares) | — | 46,604,478 | 46,604,478 | 46,604,478 | — | — | — | |
| Gross margin | 10.9% | 10.9% | 30.7% | 35.8% | 50.6% | 50.6% | +0.0 pts | |
| Operating margin | — | 5.3% | 24.2% | 30.9% | — | 35.5% | — | |
| Net margin | 3.2% | 3.2% | 15.7% | 22.9% | 29.2% | 29.2% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
