| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 2.3 | 3.5 | +53.2% | |
| Depreciation & amortization | — | 0.9 | 1.0 | 1.2 | 1.4 | 1.7 | +20.4% | |
| Stock-based compensation | — | — | — | — | 0.0 | 0.0 | −15.1% | |
| Change in working capital | — | (0.2) | 0.3 | (0.4) | (1.3) | (0.7) | +43.7% | |
| Operating cash flow | — | 0.7 | 1.7 | 2.2 | 2.8 | 5.2 | +87.7% | |
| Capital expenditure | — | (2.1) | (1.1) | (1.8) | (3.7) | (5.9) | −60.6% | |
| Acquisitions | — | — | — | — | (0.0) | 0.0 | +790.7% | |
| Investing cash flow | — | — | — | — | (5.5) | (4.2) | +24.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | (5.7) | (0.3) | +94.1% | |
| Financing cash flow | — | — | — | — | 3.5 | (1.1) | −131.9% | |
| Free cash flow | (1.3) | (1.3) | 0.6 | 0.3 | (0.9) | (0.7) | +21.5% | |
| Net change in cash | — | — | — | — | 1.9 | (1.1) | −160.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.