| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +81.4% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | −24.9% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −84.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −87.4% | |
| Total current assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | +61.1% | |
| Property, plant & equipment | 0.3 | 0.9 | 1.0 | 0.9 | 1.0 | 1.0 | +1.0% | |
| Total assets | 0.3 | 1.0 | 1.0 | 1.0 | 1.2 | 1.4 | +16.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −48.6% | |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | +5977.0% | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +52.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +7401.4% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | +6919.5% | |
| Net debt | 0.1 | 0.1 | 0.1 | 0.0 | (0.2) | 0.1 | +153.6% | |
| Total liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | +237.7% | |
| Total equity | 0.2 | 0.8 | 0.9 | 0.9 | 1.2 | 1.2 | +2.4% | |
| Retained earnings | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
