| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.9 | 0.7 | 0.9 | 1.9 | 2.0 | 2.5 | +27.1% | |
| Cash & short-term investments | 1.0 | 1.1 | 1.5 | 2.1 | 2.0 | 2.5 | +27.1% | |
| Receivables | 0.7 | 1.2 | 1.4 | 1.8 | 2.2 | 1.9 | −11.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.9 | 2.5 | 3.3 | 4.2 | 4.5 | 5.1 | +13.9% | |
| Property, plant & equipment | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | −21.1% | |
| Goodwill & intangibles | 1.5 | 1.7 | 1.9 | 3.3 | 4.9 | 5.2 | +6.0% | |
| Long-term investments | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −94.7% | |
| Total assets | 3.7 | 4.6 | 5.7 | 7.9 | 9.9 | 10.8 | +8.5% | |
| Payables | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | +27.2% | |
| Short-term debt | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.1 | −52.2% | |
| Total current liabilities | 0.8 | 1.2 | 1.4 | 2.2 | 2.7 | 2.4 | −11.4% | |
| Long-term debt | 0.2 | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | −42.2% | |
| Total debt | 0.4 | 0.2 | 0.1 | 0.3 | 0.8 | 0.4 | −42.1% | |
| Net debt | (0.5) | (0.5) | (0.7) | (1.7) | (1.2) | (2.1) | −70.0% | |
| Deferred revenue | 0.2 | 0.3 | 0.5 | 0.1 | 0.0 | 0.0 | — | |
| Total liabilities | 1.1 | 1.4 | 1.6 | 2.8 | 3.7 | 3.0 | −20.2% | |
| Total equity | 2.6 | 3.2 | 4.0 | 5.1 | 6.2 | 7.8 | +25.8% | |
| Retained earnings | 2.1 | 2.7 | 3.4 | 4.3 | 5.3 | 6.6 | +23.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
