| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.7 | 0.4 | 0.6 | 0.2 | 0.6 | +217.5% | |
| Cash & short-term investments | 3.0 | 2.9 | 4.2 | 7.3 | 8.6 | 6.6 | −23.9% | |
| Receivables | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | 0.4 | −47.7% | |
| Inventory | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 2.5 | +787.6% | |
| Total current assets | 4.8 | 4.7 | 5.8 | 8.9 | 9.8 | 10.0 | +1.7% | |
| Property, plant & equipment | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | −1.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.3% | |
| Long-term investments | 0.0 | 4.7 | 3.5 | 3.9 | 4.0 | 4.7 | +18.3% | |
| Total assets | 9.6 | 10.1 | 11.2 | 13.5 | 14.4 | 15.3 | +5.9% | |
| Payables | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +87.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | +24.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.2) | (0.7) | (0.4) | (0.6) | (0.2) | (0.6) | −217.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.8 | 0.6 | 0.6 | 0.9 | 0.9 | 1.0 | +11.7% | |
| Total equity | 8.9 | 9.5 | 10.6 | 12.6 | 13.5 | 14.3 | +5.5% | |
| Retained earnings | 3.5 | 4.4 | 5.3 | 7.2 | 8.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.