| INR billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 3.3 | 3.8 | +14.8% | |
| Cash & short-term investments | 0.0 | 3.3 | 3.8 | +14.8% | |
| Receivables | 2.4 | 0.2 | 0.3 | +64.1% | |
| Inventory | 1.0 | 0.4 | 0.6 | +51.3% | |
| Total current assets | 3.4 | 3.9 | 4.9 | +26.2% | |
| Property, plant & equipment | 0.0 | 0.3 | 0.4 | +25.8% | |
| Goodwill & intangibles | — | — | 0.0 | — | |
| Long-term investments | — | — | 0.0 | — | |
| Total assets | 3.5 | 4.4 | 5.5 | +25.4% | |
| Payables | 0.6 | 0.7 | 0.8 | +13.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 1.3 | 1.3 | 1.3 | −1.7% | |
| Long-term debt | 0.0 | 0.2 | 0.0 | −100.0% | |
| Total debt | 0.0 | 0.2 | 0.2 | +22.2% | |
| Net debt | (0.0) | (3.1) | (3.5) | −14.3% | |
| Deferred revenue | — | — | 0.0 | — | |
| Total liabilities | 1.4 | 1.6 | 1.6 | −0.1% | |
| Total equity | 2.1 | 2.7 | 3.8 | +40.7% | |
| Retained earnings | 1.6 | 2.3 | 3.4 | +48.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.