| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.7 | 2.0 | 2.1 | 3.0 | 4.0 | 4.5 | +12.1% | |
| Cost of revenue | 1.2 | 1.5 | 1.7 | 1.7 | 2.5 | 3.6 | 4.0 | +10.7% | |
| Gross profit | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | +23.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | โ | โ | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Operating expenses | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +22.0% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | +23.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +15.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.2) | 0.0 | 0.0 | โ | โ | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | +27.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | โ64.9% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | +59.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | 0.04 | 0.07 | 0.15 | 0.19 | 0.28 | 0.53 | 0.85 | +60.0% | |
| EPS, diluted (per share) | 0.06 | 0.07 | 0.15 | 0.19 | 0.28 | 0.53 | 0.85 | +60.0% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.4 | โ12.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Weighted average shares (shares) | 317,459,984 | 476,189,737 | 476,189,737 | 476,189,761 | 477,386,000 | 476,845,000 | โ | โ | |
| Weighted average diluted shares (shares) | 317,459,984 | 476,189,737 | 476,189,737 | 476,189,761 | 477,386,000 | 476,845,000 | โ | โ | |
| Gross margin | 6.1% | 12.3% | 15.4% | 19.8% | 15.2% | 10.4% | 11.5% | +1.1 pts | |
| Operating margin | 2.6% | 4.1% | 4.9% | 7.3% | 10.9% | 7.8% | 8.7% | +0.8 pts | |
| Net margin | 1.4% | 2.0% | 3.5% | 4.4% | 4.5% | 6.3% | 8.9% | +2.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.