| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0 | 4.1 | 6.4 | 9.4 | 12.4 | 16.6 | 17.8 | +7.4% | |
| Cost of revenue | 2.9 | 3.0 | 4.1 | 5.2 | 5.6 | 8.2 | 5.8 | −29.0% | |
| Gross profit | 0.1 | 1.1 | 2.2 | 4.1 | 6.8 | 8.4 | 12.0 | +43.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.8 | 1.1 | 1.6 | 2.2 | 2.6 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.6 | 0.6 | 1.1 | 1.2 | 1.2 | — | — | |
| Operating income | (0.3) | 0.5 | 1.6 | 3.0 | 5.6 | 7.2 | 7.8 | +9.7% | |
| Interest expense | 0.3 | 0.2 | 0.0 | 0.1 | 0.7 | 0.0 | — | — | |
| Interest income | 1.9 | 0.9 | 0.6 | 0.5 | 0.3 | 0.0 | 0.0 | — | |
| Other income / expense | 1.4 | 0.4 | 0.4 | 0.1 | (1.0) | (1.1) | — | — | |
| Pre-tax income | 1.1 | 0.9 | 2.0 | 3.2 | 4.6 | 6.0 | 6.4 | +6.4% | |
| Income tax | 0.3 | 0.2 | 0.5 | 0.8 | 1.1 | 1.5 | 1.6 | +6.0% | |
| Net income | 0.9 | 0.6 | 1.5 | 2.4 | 3.5 | 4.5 | 4.8 | +6.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.80 | 0.61 | 1.41 | 2.35 | 3.21 | 4.13 | 4.38 | +6.0% | |
| EPS, diluted (per share) | 0.80 | 0.61 | 1.41 | 2.30 | 3.15 | 4.10 | 4.33 | +5.6% | |
| EBITDA | 1.5 | 1.1 | 2.2 | 3.4 | 5.5 | 7.4 | 8.0 | +9.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 1,064,237,454 | 1,064,237,454 | 1,064,237,454 | 1,010,692,000 | 1,096,187,000 | 1,091,605,000 | — | — | |
| Weighted average diluted shares (shares) | 1,064,237,454 | 1,064,237,454 | 1,064,237,454 | 1,032,876,000 | 1,096,187,000 | 1,099,593,000 | — | — | |
| Gross margin | 4.7% | 25.9% | 35.2% | 44.0% | 54.6% | 50.4% | 67.2% | +16.8 pts | |
| Operating margin | −9.4% | 11.3% | 25.1% | 32.2% | 45.0% | 43.1% | 44.0% | +0.9 pts | |
| Net margin | 28.2% | 15.7% | 23.5% | 25.3% | 27.9% | 27.2% | 26.9% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
