| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | 0.6 | 0.7 | 0.4 | 1.4 | 1.7 | +18.3% | |
| Cost of revenue | (0.0) | 0.0 | 0.2 | 0.3 | 0.2 | 0.8 | 1.0 | +22.9% | |
| Gross profit | 0.1 | (0.0) | 0.4 | 0.4 | 0.2 | 0.6 | 0.7 | +11.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | +10.1% | |
| Operating income | 0.1 | (0.0) | 0.3 | 0.4 | 0.1 | 0.5 | 0.6 | +11.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +59.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | — | — | |
| Pre-tax income | 0.1 | (0.1) | 0.3 | 0.4 | 0.2 | 0.5 | 0.6 | +11.7% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | +11.1% | |
| Net income | 0.1 | (0.1) | 0.2 | 0.3 | 0.1 | 0.4 | 0.4 | +10.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.40 | (0.62) | 1.22 | 1.60 | 0.59 | 2.15 | 2.42 | +12.4% | |
| EPS, diluted (per share) | 0.40 | (0.62) | 1.22 | 1.60 | 0.59 | 2.15 | 2.42 | +12.4% | |
| EBITDA | 0.1 | (0.0) | 0.3 | 0.4 | 0.2 | 0.5 | 0.6 | +12.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 154,250,130 | 173,564,516 | 173,183,306 | 174,000,790 | 187,000,000 | 176,285,000 | — | — | |
| Weighted average diluted shares (shares) | 154,249,770 | 173,564,516 | 173,183,306 | 174,000,792 | 187,000,000 | 176,285,000 | — | — | |
| Gross margin | 116.8% | −111.7% | 61.5% | 60.5% | 49.2% | 40.9% | 38.6% | −2.3 pts | |
| Operating margin | 88.1% | −495.5% | 47.4% | 57.5% | 38.5% | 36.1% | 34.1% | −2.0 pts | |
| Net margin | 48.6% | −1,356.0% | 34.0% | 38.6% | 31.0% | 26.5% | 24.8% | −1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
