| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 23.5 | 23.5 | 28.4 | 37.6 | 45.6 | +21.1% | |
| Cost of revenue | — | 0.6 | 1.5 | 1.9 | 2.1 | +12.1% | |
| Gross profit | 22.9 | 22.9 | 26.9 | 35.7 | 43.4 | +21.5% | |
| Operating income | — | 18.0 | 27.1 | 34.1 | 40.6 | +19.1% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | 17.7 | 26.7 | 33.6 | 40.1 | +19.1% | |
| Income tax | — | 4.4 | 6.1 | 8.4 | 9.5 | +13.5% | |
| Net income | 13.4 | 13.4 | 20.7 | 25.4 | 30.7 | +20.8% | |
| EPS, basic (per share) | 6.58 | 6.58 | 10.18 | 12.47 | 15.06 | +20.8% | |
| EPS, diluted (per share) | 6.58 | 6.58 | 10.18 | 12.47 | 15.06 | +20.8% | |
| EBITDA | 18.3 | 18.3 | 27.5 | 34.5 | 41.0 | +19.0% | |
| Depreciation & amortization | — | 0.3 | 0.4 | 0.4 | 0.4 | +9.6% | |
| Weighted average shares (shares) | — | 2,036,827,612 | 2,036,827,612 | 2,036,827,612 | 2,036,827,612 | +0.0% | |
| Weighted average diluted shares (shares) | — | 2,036,827,612 | 2,036,827,612 | 2,036,827,612 | 2,036,827,612 | +0.0% | |
| Gross margin | 97.3% | 97.3% | 94.7% | 95.0% | 95.3% | +0.4 pts | |
| Operating margin | — | 76.4% | 95.4% | 90.6% | 89.1% | −1.4 pts | |
| Net margin | 57.0% | 57.0% | 73.0% | 67.5% | 67.3% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
