| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.3 | 1.4 | 2.0 | 0.7 | 2.9 | 2.9 | −2.3% | |
| Change in working capital | 1.1 | (0.1) | 0.6 | (0.3) | 0.3 | 0.4 | +16.7% | |
| Operating cash flow | 2.3 | 2.4 | 3.7 | (1.5) | 4.2 | 4.0 | −4.4% | |
| Capital expenditure | (11.3) | (15.4) | (6.8) | (0.1) | (0.2) | (0.3) | −47.9% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | — | |
| Free cash flow | (9.0) | (13.0) | (3.1) | (1.5) | 4.0 | 3.8 | −7.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.