| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.6 | 4.4 | 5.5 | 6.4 | 7.2 | 8.0 | 8.0 | +0.0% | |
| Cost of revenue | 2.2 | 2.7 | 3.2 | 3.5 | 4.8 | 6.1 | 5.1 | −16.3% | |
| Gross profit | 1.4 | 1.6 | 2.2 | 2.8 | 2.4 | 1.9 | 2.9 | +51.9% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.4 | 0.4 | 1.7 | — | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | — | — | — | |
| Operating expenses | 2.0 | 2.2 | 0.7 | 2.5 | 1.7 | 1.3 | 2.2 | +68.2% | |
| Operating income | 0.7 | (0.6) | 0.0 | 0.4 | 0.8 | 0.6 | 0.7 | +15.3% | |
| Interest expense | 0.6 | 1.0 | 1.5 | 1.8 | 2.2 | 0.6 | — | — | |
| Interest income | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (2.0) | (2.0) | (1.6) | (1.8) | (2.1) | — | — | — | |
| Pre-tax income | (1.3) | (2.5) | (1.6) | (1.4) | (1.3) | 0.1 | 0.1 | +0.0% | |
| Income tax | (0.0) | 0.0 | 0.3 | (0.1) | (0.0) | 0.2 | 0.2 | −0.0% | |
| Net income | (1.2) | (2.2) | (1.5) | (1.1) | (1.1) | (0.0) | 0.1 | +6424.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (8.98) | (16.77) | (11.40) | (8.42) | (7.84) | (0.01) | 0.54 | +6420.0% | |
| EPS, diluted (per share) | (8.98) | (16.77) | (11.40) | (8.42) | (7.84) | (0.01) | 0.54 | +6420.0% | |
| EBITDA | (0.4) | (1.4) | 0.3 | 0.7 | 1.2 | 0.9 | 1.0 | +10.5% | |
| Depreciation & amortization | 0.3 | 0.1 | 0.4 | 0.3 | 0.3 | 0.3 | — | — | |
| Weighted average shares (shares) | 133,767,275 | 133,767,275 | 133,767,275 | 133,767,275 | 134,112,150 | 133,767,275 | — | — | |
| Weighted average diluted shares (shares) | 133,767,275 | 133,767,275 | 133,767,275 | 133,767,275 | 134,112,150 | 133,767,275 | — | — | |
| Gross margin | 38.7% | 37.3% | 41.1% | 44.3% | 33.7% | 23.9% | 36.3% | +12.4 pts | |
| Operating margin | 19.9% | −13.3% | 0.6% | 5.9% | 10.6% | 7.4% | 8.5% | +1.1 pts | |
| Net margin | −33.4% | −51.6% | −27.9% | −17.6% | −14.6% | −0.0% | 0.9% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
