| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.8 | 1.0 | 1.6 | 2.8 | +75.5% | |
| Cash & short-term investments | — | 1.5 | 4.2 | 5.2 | 10.3 | +98.6% | |
| Receivables | — | 1.6 | 1.8 | 3.4 | 5.4 | +56.2% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 3.2 | 6.2 | 8.9 | 16.4 | +83.5% | |
| Property, plant & equipment | — | 0.7 | 1.0 | 2.5 | 5.0 | +98.7% | |
| Total assets | 4.4 | 4.4 | 7.9 | 12.6 | 28.3 | +124.7% | |
| Payables | — | 0.9 | 1.5 | 2.1 | 3.8 | +76.7% | |
| Short-term debt | — | 0.4 | 0.3 | 0.5 | 0.7 | +34.0% | |
| Total current liabilities | — | 2.3 | 3.4 | 4.9 | 8.9 | +80.1% | |
| Long-term debt | — | 0.3 | 0.1 | 0.8 | 1.8 | +119.7% | |
| Total debt | 0.7 | 0.7 | 0.4 | 1.3 | 2.5 | +86.9% | |
| Net debt | — | (0.8) | (3.7) | (3.9) | (7.9) | −102.6% | |
| Total liabilities | — | 2.7 | 3.6 | 6.0 | 10.9 | +81.2% | |
| Total equity | — | 1.8 | 4.2 | 6.6 | 17.4 | +164.2% | |
| Retained earnings | — | (6.5) | (6.6) | (6.6) | (5.5) | +16.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.