| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.2 | 0.4 | 1.0 | 1.8 | 2.1 | 2.4 | +13.6% | |
| Cost of revenue | 0.3 | 0.2 | 0.4 | 0.9 | 1.6 | 1.8 | 2.0 | +14.5% | |
| Gross profit | (0.2) | (0.0) | (0.0) | 0.1 | 0.2 | 0.3 | 0.3 | +8.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.3 | +2.5% | |
| Operating income | (0.8) | (0.1) | (0.1) | 0.1 | 0.1 | (0.0) | (0.0) | +68.8% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +10.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 | — | — | |
| Pre-tax income | (0.9) | 0.0 | (0.0) | 0.0 | 0.4 | 0.2 | 0.2 | +11.6% | |
| Income tax | (0.2) | 0.1 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | +27.8% | |
| Net income | (0.7) | (0.1) | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | +8.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (3.88) | (0.29) | 0.14 | 0.11 | 0.61 | 0.15 | 0.16 | +6.2% | |
| EPS, diluted (per share) | (3.88) | (0.29) | 0.14 | 0.11 | 0.61 | 0.15 | 0.16 | +6.2% | |
| EBITDA | (0.8) | 0.0 | 0.0 | 0.1 | 0.4 | 0.0 | 0.0 | +88.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 191,461,828 | 191,461,828 | 116,798,000 | 387,563,636 | 534,426,000 | 811,113,000 | — | — | |
| Weighted average diluted shares (shares) | 191,461,828 | 191,461,828 | 116,798,000 | 391,844,000 | 534,426,000 | 811,113,000 | — | — | |
| Gross margin | −163.7% | −11.4% | −3.8% | 11.3% | 11.4% | 14.1% | 13.5% | −0.7 pts | |
| Operating margin | −665.3% | −66.0% | −17.5% | 9.9% | 4.3% | −1.2% | −0.3% | +0.8 pts | |
| Net margin | −591.0% | −28.2% | 4.1% | 4.4% | 18.5% | 5.8% | 5.6% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
