| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | +19.0% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | +20.2% | |
| Receivables | 0.5 | 0.4 | 0.8 | 1.3 | +57.8% | |
| Inventory | 1.3 | 1.3 | 1.6 | 2.4 | +48.2% | |
| Total current assets | 1.7 | 1.7 | 2.4 | 3.9 | +58.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.2 | +280.0% | |
| Total assets | 1.7 | 1.8 | 2.5 | 4.0 | +61.8% | |
| Payables | 0.2 | 0.0 | 0.0 | 0.0 | +346.8% | |
| Short-term debt | 1.0 | 1.1 | 1.5 | 1.7 | +15.5% | |
| Total current liabilities | 1.3 | 1.2 | 1.5 | 1.9 | +30.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | −48.0% | |
| Total debt | 1.0 | 1.1 | 1.5 | 1.7 | +15.3% | |
| Net debt | 1.0 | 1.1 | 1.5 | 1.7 | +15.2% | |
| Total liabilities | 1.3 | 1.2 | 1.5 | 1.9 | +30.5% | |
| Total equity | 0.5 | 0.6 | 1.0 | 2.1 | +108.2% | |
| Retained earnings | 0.4 | 0.5 | 0.9 | 1.5 | +65.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.