| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.7 | 0.2 | 0.0 | 0.6 | 0.8 | +16.1% | |
| Cash & short-term investments | 0.7 | 0.9 | 1.3 | 1.1 | 1.5 | 1.4 | −8.9% | |
| Receivables | 0.5 | 0.7 | 0.7 | 1.2 | 1.4 | 1.2 | −17.5% | |
| Inventory | 0.8 | 0.6 | 0.7 | 0.9 | 0.8 | 1.1 | +40.3% | |
| Total current assets | 2.1 | 2.4 | 2.7 | 3.3 | 3.8 | 4.0 | +4.6% | |
| Property, plant & equipment | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 1.2 | +62.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +48.6% | |
| Long-term investments | (0.5) | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | +26.5% | |
| Total assets | 3.3 | 3.4 | 3.8 | 4.4 | 5.0 | 5.6 | +10.2% | |
| Payables | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | +15.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.9 | 0.8 | 0.7 | 1.0 | 1.0 | 1.1 | +7.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.0) | (0.7) | (0.2) | (0.1) | (0.6) | (0.8) | −16.1% | |
| Deferred revenue | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Total liabilities | 0.9 | 0.8 | 0.7 | 1.0 | 1.0 | 1.2 | +14.0% | |
| Total equity | 2.4 | 2.6 | 3.0 | 3.5 | 4.0 | 4.4 | +9.2% | |
| Retained earnings | 0.2 | 0.5 | 0.9 | 1.4 | 1.9 | 2.3 | +19.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.