| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6 | 2.6 | 4.7 | 5.9 | 7.7 | 7.7 | +0.0% | |
| Cost of revenue | — | 2.5 | 4.6 | 5.6 | — | 7.2 | — | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 0.5 | +0.0% | |
| Operating expenses | — | 0.1 | 0.1 | 0.2 | — | 0.2 | — | |
| Operating income | — | 0.0 | 0.0 | 0.1 | — | 0.3 | — | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Interest income | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | — | 0.3 | — | |
| Income tax | — | 0.0 | 0.0 | 0.0 | — | 0.1 | — | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | +0.0% | |
| EPS, basic (per share) | 0.50 | 0.50 | 0.90 | 2.40 | 8.75 | 8.75 | +0.0% | |
| EPS, diluted (per share) | 0.50 | 0.50 | 0.90 | 2.40 | 8.75 | 8.75 | +0.0% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | +0.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Weighted average shares (shares) | — | 22,760,000 | 22,760,000 | 22,760,000 | — | — | — | |
| Weighted average diluted shares (shares) | — | 22,760,000 | 22,760,000 | 22,760,000 | — | — | — | |
| Gross margin | 2.9% | 2.9% | 2.6% | 5.0% | 6.4% | 6.4% | +0.0 pts | |
| Operating margin | — | 0.7% | 0.4% | 1.7% | — | 3.5% | — | |
| Net margin | 0.4% | 0.4% | 0.4% | 0.9% | 2.6% | 2.6% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
