| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 25.4 | 20.9 | 41.7 | 43.8 | 37.7 | −14.0% | |
| Change in working capital | — | (31.9) | (50.4) | (156.1) | (252.8) | (237.7) | +6.0% | |
| Operating cash flow | — | 8.9 | (16.7) | (16.1) | (93.3) | (45.9) | +50.8% | |
| Capital expenditure | — | (9.8) | (8.2) | (146.6) | (17.2) | (237.1) | −1275.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (0.9) | (0.9) | (24.8) | (162.7) | (110.5) | (283.0) | −156.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.