| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.7 | 0.4 | 0.6 | 1.3 | +115.2% | |
| Change in working capital | (0.1) | (199.6) | (707.9) | (758.1) | (950.2) | (791.6) | +16.7% | |
| Operating cash flow | (2.1) | (202.7) | (702.1) | (653.2) | (700.5) | (257.7) | +63.2% | |
| Capital expenditure | 0.0 | 0.0 | (10.0) | 0.0 | (1.9) | (5.8) | −200.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | (4.0) | (8.1) | −100.0% | |
| Free cash flow | — | — | (712.1) | (653.2) | (702.4) | (263.4) | +62.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.