| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.9 | 1.1 | 1.1 | 1.2 | 1.1 | −4.2% | |
| Cost of revenue | 0.0 | 0.0 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | +1.4% | |
| Gross profit | (0.0) | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | −21.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +4.8% | |
| Operating income | (0.0) | (0.0) | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −28.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −5.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | −3.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −4.3% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | −0.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.83 | 0.73 | 2.42 | 3.68 | 3.14 | 4.11 | 3.77 | −8.3% | |
| EPS, diluted (per share) | 0.83 | 0.73 | 2.42 | 9.21 | 3.14 | 4.11 | 3.77 | −8.3% | |
| EBITDA | 0.0 | 0.0 | 0.2 | 0.3 | 0.4 | 0.5 | 0.2 | −58.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 20,249,338 | 20,249,392 | 20,249,392 | 20,249,392 | 50,804,938 | 65,352,000 | — | — | |
| Weighted average diluted shares (shares) | 20,249,338 | 20,249,392 | 20,249,392 | 20,249,392 | 50,804,938 | 65,352,000 | — | — | |
| Gross margin | −37.0% | 9.2% | 15.2% | 21.3% | 24.3% | 24.1% | 19.7% | −4.4 pts | |
| Operating margin | −72.8% | −62.6% | 13.4% | 20.6% | 22.9% | 18.9% | 14.0% | −4.9 pts | |
| Net margin | 134.3% | 81.7% | 15.7% | 16.9% | 17.3% | 22.9% | 23.7% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
