| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 12.0 | 33.1 | 33.7 | 41.7 | +23.6% | |
| Change in working capital | — | (121.1) | (51.5) | (25.3) | (100.4) | −297.2% | |
| Operating cash flow | — | (125.9) | 22.5 | 46.2 | 13.0 | −71.9% | |
| Capital expenditure | — | (683.3) | (20.5) | (83.4) | (549.5) | −558.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (780.5) | (780.5) | 2.0 | (37.0) | (534.1) | −1345.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.