| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | — | — | — | 1.9 | 1.5 | −19.9% | |
| Depreciation & amortization | — | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +20.5% | |
| Stock-based compensation | — | — | — | — | 0.0 | 0.0 | — | |
| Change in working capital | — | 0.2 | (0.2) | (0.3) | (0.0) | 0.2 | +4957.5% | |
| Operating cash flow | — | 1.3 | 1.4 | 1.5 | 0.0 | 1.9 | +14252.5% | |
| Capital expenditure | — | (2.2) | (1.2) | (0.3) | (0.7) | (2.5) | −277.7% | |
| Acquisitions | — | — | — | — | 0.0 | 0.0 | — | |
| Investing cash flow | — | — | — | — | (0.0) | (6.2) | −248618.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | — | |
| Share buybacks | — | — | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | — | — | (0.0) | 0.1 | +1060.7% | |
| Financing cash flow | — | — | — | — | 0.0 | 3.7 | +449658.0% | |
| Free cash flow | (0.9) | (0.9) | 0.2 | 1.2 | 0.7 | (0.6) | −187.2% | |
| Net change in cash | — | — | — | — | 1.0 | 3.1 | +194.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.