| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.1 | 8.1 | 9.5 | 11.0 | 14.3 | 22.5 | 24.6 | +9.6% | |
| Cost of revenue | — | 7.7 | 9.1 | 10.5 | 13.3 | 20.6 | 22.6 | +10.1% | |
| Gross profit | 0.4 | 0.4 | 0.4 | 0.6 | 1.0 | 1.9 | 2.0 | +4.7% | |
| Research & development | — | — | — | — | — | 0.0 | — | — | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | +187.1% | |
| Operating income | — | 0.3 | 0.4 | 0.5 | 0.9 | 1.8 | 1.6 | −8.6% | |
| Interest expense | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −4.0% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.3 | 0.3 | 0.4 | 0.8 | 1.5 | 1.6 | +5.7% | |
| Income tax | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | +8.7% | |
| Net income | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 1.2 | 1.2 | +4.8% | |
| EPS, basic (per share) | 2.10 | 2.10 | 2.42 | 3.23 | 6.34 | 13.54 | 12.55 | −7.3% | |
| EPS, diluted (per share) | 2.10 | 2.10 | 2.42 | 3.23 | 6.34 | 13.54 | 12.55 | −7.3% | |
| EBITDA | 0.3 | 0.3 | 0.4 | 0.5 | 0.9 | 1.8 | 1.7 | −7.8% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | — | 96,432,080 | 96,432,080 | 96,432,080 | 96,432,080 | 85,313,998 | — | — | |
| Weighted average diluted shares (shares) | — | 96,432,080 | 96,432,080 | 96,432,080 | 96,432,080 | 85,313,998 | — | — | |
| Gross margin | 4.8% | 4.8% | 4.7% | 5.1% | 6.9% | 8.5% | 8.1% | −0.4 pts | |
| Operating margin | — | 3.6% | 3.9% | 4.4% | 6.4% | 7.9% | 6.6% | −1.3 pts | |
| Net margin | 2.5% | 2.5% | 2.5% | 2.8% | 4.3% | 5.1% | 4.9% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
