| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 1.7 | 3.4 | 3.9 | 4.5 | 5.8 | 5.8 | +0.0% | |
| Cost of revenue | 1.5 | 1.2 | 2.1 | 0.8 | 2.8 | 3.4 | 4.1 | +19.9% | |
| Gross profit | 0.3 | 0.5 | 1.3 | 3.1 | 1.8 | 2.4 | 1.7 | −28.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 1.7 | 2.0 | 2.4 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 1.1 | 0.9 | 1.3 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.3 | 0.7 | 2.0 | 1.3 | 1.3 | 0.6 | −52.3% | |
| Operating income | 0.3 | 0.1 | 0.6 | 1.1 | 0.5 | 1.1 | 1.1 | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.2) | (0.0) | (0.1) | (0.4) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.5 | 0.7 | 0.5 | 0.9 | 0.9 | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | +0.0% | |
| Net income | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | 0.7 | 0.7 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.25 | 1.46 | 6.62 | 8.25 | 6.33 | 13.14 | 13.12 | −0.2% | |
| EPS, diluted (per share) | 3.25 | 1.46 | 6.62 | 8.25 | 6.33 | 13.14 | 13.12 | −0.2% | |
| EBITDA | 0.2 | 0.3 | 0.7 | 0.9 | 0.9 | 1.5 | 1.5 | −2.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | — | — | |
| Weighted average shares (shares) | 15,992,509 | 53,450,000 | 53,450,000 | 53,450,000 | 53,450,000 | 53,358,219 | — | — | |
| Weighted average diluted shares (shares) | 15,992,509 | 53,450,000 | 53,450,000 | 53,450,000 | 53,450,000 | 53,358,219 | — | — | |
| Gross margin | 18.5% | 27.5% | 38.2% | 80.1% | 39.0% | 40.9% | 29.1% | −11.8 pts | |
| Operating margin | 16.3% | 7.9% | 18.4% | 28.6% | 11.3% | 18.4% | 18.4% | +0.0 pts | |
| Net margin | 2.8% | 4.7% | 10.5% | 11.4% | 7.5% | 12.2% | 12.2% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
