| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.0 | 0.6 | 1.1 | 1.5 | 2.1 | 1.9 | −11.9% | |
| Cost of revenue | 0.6 | 0.8 | 0.5 | 0.8 | 1.1 | 1.6 | 1.4 | −13.9% | |
| Gross profit | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | −5.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +69.8% | |
| Operating income | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 0.4 | −14.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −51.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 | −7.2% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −14.0% | |
| Net income | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | −4.9% | |
| EPS, basic (per share) | 5.61 | 7.83 | 4.19 | 9.17 | 11.95 | 17.19 | 16.35 | −4.9% | |
| EPS, diluted (per share) | 5.61 | 7.83 | 4.19 | 9.17 | 11.95 | 17.19 | 16.35 | −4.9% | |
| EBITDA | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 0.4 | −13.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 21,200,875 | 21,200,000 | 21,200,875 | 21,200,875 | 21,200,875 | 21,200,875 | — | — | |
| Weighted average diluted shares (shares) | 21,200,875 | 21,200,000 | 21,200,875 | 21,200,875 | 21,200,875 | 21,200,875 | — | — | |
| Gross margin | 21.3% | 23.0% | 22.8% | 23.1% | 23.1% | 24.5% | 26.2% | +1.7 pts | |
| Operating margin | 17.5% | 19.5% | 16.3% | 18.1% | 19.6% | 22.0% | 21.4% | −0.6 pts | |
| Net margin | 14.9% | 16.9% | 14.8% | 18.3% | 17.2% | 17.3% | 18.6% | +1.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
