| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.4 | 1.6 | 2.2 | 2.9 | 3.5 | 3.6 | +4.3% | |
| Cost of revenue | 1.4 | 1.1 | 1.0 | 1.4 | 2.3 | 2.2 | 2.2 | −0.0% | |
| Gross profit | 0.2 | 0.2 | 0.7 | 0.8 | 0.5 | 1.3 | 1.4 | +11.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.4 | 0.6 | 0.6 | 0.2 | 0.7 | 0.8 | +10.3% | |
| Operating income | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | +13.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +3.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.6 | +15.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +11.2% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | +16.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 0.39 | 2.54 | 3.83 | 6.34 | 8.75 | 2.82 | 3.29 | +16.6% | |
| EPS, diluted (per share) | 0.39 | 2.54 | 3.83 | 6.34 | 8.75 | 2.82 | 3.29 | +16.6% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | +12.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 25,362,000 | 25,362,000 | 25,362,000 | 25,362,000 | 25,366,000 | 126,695,000 | — | — | |
| Weighted average diluted shares (shares) | 25,362,000 | 25,362,000 | 25,362,000 | 25,362,000 | 25,366,000 | 126,695,000 | — | — | |
| Gross margin | 9.9% | 17.6% | 41.7% | 36.9% | 18.7% | 36.4% | 39.1% | +2.6 pts | |
| Operating margin | 2.7% | 6.1% | 10.3% | 11.1% | 10.7% | 15.9% | 17.3% | +1.4 pts | |
| Net margin | 0.6% | 4.6% | 5.9% | 7.2% | 7.7% | 10.3% | 11.6% | +1.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
