| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.6 | +133.8% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.8 | 0.9 | 0.6 | 0.9 | +33.2% | |
| Receivables | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | −6.5% | |
| Inventory | 0.8 | 0.8 | 0.8 | 1.0 | 1.1 | 1.1 | +5.3% | |
| Total current assets | 1.6 | 1.6 | 2.1 | 2.4 | 2.3 | 2.5 | +10.2% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +41.2% | |
| Total assets | 1.7 | 1.7 | 2.2 | 2.5 | 2.4 | 2.9 | +21.8% | |
| Payables | 0.8 | 0.6 | 0.6 | 0.8 | 0.5 | 0.7 | +32.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +182.7% | |
| Total current liabilities | 1.0 | 0.9 | 0.8 | 1.0 | 0.8 | 1.1 | +32.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +327.5% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +251.0% | |
| Net debt | (0.2) | (0.2) | (0.8) | (0.9) | (0.6) | (0.8) | −28.2% | |
| Total liabilities | 1.0 | 1.0 | 0.8 | 1.0 | 0.8 | 1.1 | +40.5% | |
| Total equity | 0.7 | 0.8 | 1.4 | 1.4 | 1.6 | 1.8 | +12.2% | |
| Retained earnings | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | +16.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
